Hatch Beauchamp Parish Council Estimates 2006/7
| 2005/6 estimate |
2005/6 Revised half year |
Item |
2006/7 estimate |
| 108.00 10.00 30.00 360.00 1500.00 100.00 500.00 141.00 920.00 345.00 180.00 00 00 400.00 100.00 4694.00
920.00 345.00 180.00 30.00 719.00 2194.00 2500.00
|
114.24 10.00 30.00 422.09 1918.48 100.00 518.70 58.75 920.00 345.00 180.00 00 35.00
4652.26
920.00 345.00 180.00 30.00 677.26 2152.26 2500.00
|
SALC subscription SPFA subscription CAB grant Cornhill Insurance Clerk’s salary and expenses Office & training costs Village Hall maintenance grant Audit fees Maintenance of playing fields Maintenance of burial grounds Maintenance of footpaths Street furniture Information Commissioner Contingencies (general) (inflation) Contribution to balances TOTAL LESS Grants/Income TDBC playing fields TDBC burial grounds TDBC footpaths Interest Vat refund Contribution from balances TOTAL Balance to be met by precept
|
114.00 10.00 30.00 422.00 2037.00 100.00 500.00 59.00 920.00 345.00 180.00 20.00 35.00 200.00 150.00
5122.00
920.00 345.00 180.00 40.00 537.00 2022.00 3100.00
|
Balance 31/3/05 - £2635
Estimated balance 31/3/06 - £1958
Estimated balance 31/3/07 - £1421
January 2006